lets look at vivendi’s Group structure and make a simple sum-of-parts
Mainly Media Operations 100%
- Universal Music
- Dailymotion (90%)
- Ubisoft 15,90%
- Gameloft 29,86%
- Telecom Italia 24,90%
- Telefonica 0,95%
- Fnac 15%
Dailymotion valuation, quick and dirty…
Vivendi today acquired from Orange an 80% stake in Dailymotion, one of the biggest aggregation and distribution platforms in the world, for 217 million euros.
So I would assume the 90% stake they hold now is worth around mio.225€
Listed Companies market capitalisation:
Telecom Italia has a MC of about 12 bil. € (current stock price € 0,896)
Telefonica has a MC of about 49,2 bil. € (current stock price € 9,844)
Ubisoft has a MC of about 3,0 bil. € (current stock price € 26,695)
Gameloft has a MC of about 0,633 bil. € (current stock price €
Fnac has a MC of about 0,911 bil. € (current stock price € 54
The newest one from 11 April 2016:
Vivendi has agreed to subscribe to a reserved capital increase for a total amount of €159 million at a price of €54.0 per share, representing Fnac’s closing share price on April 8, 2016. Following completion of the capital increase transaction, Vivendi will own approximately 15% of Fnac’s share capital and voting rights.
Fnac is comparable to german Mediamarkt/Saturn or, I think, BestBuy in the US.
Information from the Q4-2015 presentation (link)